EBT run rate to target

Year-to-date actuals

Unlock to edit
Revenue $
Gross margin $ (GM2)
Expenses $

Remaining period

LineBasisRevenue / opexGM %YTD / 2025Revenue · GM $
Revenue total

LineBasisRevenue / opexGM %YTD / 2025Revenue · GM $
Revenue total
2025 baselineYTDRest of 20262026 full year2027
Revenue
Gross margin
Gross margin %
Opex
Opex %
Depreciation
EBIT
Forex and interest
EBT operating
Relief credit
EBT pro forma
EBT pro forma %

Gross margin, as reported

GM2 equipGM2 rentalGM1 serviceGM1 partsGM1 warrantyGM2 after sales
Year to date
2025 full year